PUB.PA: Publicis Groupe S.A. Financials
PUB.PA Income Statement
Total revenue
Net income
Gross margin TTM
100%
Operating margin TTM
14.87%
Net profit margin TTM
9.5%
Return on investment TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 17,399,000,000 | 16,030,000,000 | 14,802,000,000 | 14,196,000,000 |
| Operating income | 2,587,000,000 | 2,214,000,000 | 1,740,000,000 | 2,061,000,000 |
| Net income | 1,653,000,000 | 1,658,000,000 | 1,312,000,000 | 1,222,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 17,399,000,000 | 16,030,000,000 | 14,802,000,000 | 14,196,000,000 |
| Cost of revenue | 14,812,000,000 | 13,609,000,000 | 8,403,000,000 | 12,135,000,000 |
| Gross profit | 17,399,000,000 | 6,942,000,000 | 6,399,000,000 | 2,061,000,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 0 | 0 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 0 | 13,816,000,000 | 0 | 0 |
| Other expenses | 14,812,000,000 | -9,088,000,000 | 4,659,000,000 | 2,000,000 |
| Operating expenses | 14,812,000,000 | 4,728,000,000 | 4,659,000,000 | 12,135,000,000 |
| Cost and expenses | 14,812,000,000 | 13,816,000,000 | 13,062,000,000 | 12,135,000,000 |
| Net interest income | 8,000,000 | -71,000,000 | -1,000,000 | -104,000,000 |
| Interest income | 123,000,000 | 135,000,000 | 198,000,000 | 101,000,000 |
| Interest expense | 115,000,000 | 206,000,000 | 199,000,000 | 205,000,000 |
| Depreciation and amortization | 732,000,000 | 815,000,000 | 750,000,000 | 822,000,000 |
| EBITDA | 3,171,000,000 | 3,155,000,000 | 2,680,000,000 | 2,883,000,000 |
| EBIT | 2,439,000,000 | 2,340,000,000 | 1,930,000,000 | 1,853,000,000 |
| Non-operating income (excl. interest) | 148,000,000 | -126,000,000 | -190,000,000 | -86,000,000 |
| Operating income | 2,587,000,000 | 2,214,000,000 | 1,740,000,000 | 2,061,000,000 |
| Total other income/expenses (net) | -349,000,000 | 4,000,000 | -9,000,000 | -119,000,000 |
| Income before tax | 2,238,000,000 | 2,218,000,000 | 1,731,000,000 | 1,648,000,000 |
| Income tax expense | 577,000,000 | 549,000,000 | 415,000,000 | 431,000,000 |
| Net income from continuing operations | 1,661,000,000 | 1,669,000,000 | 1,322,000,000 | 1,222,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | -2,000,000 | 0 | 0 |
| Net income | 1,653,000,000 | 1,658,000,000 | 1,312,000,000 | 1,222,000,000 |
| Net income deductions | 0 | -2,000,000 | 0 | 0 |
| Bottom line net income | 1,653,000,000 | 1,660,000,000 | 1,312,000,000 | 1,222,000,000 |
| EPS | 7 | 7 | 5 | 5 |
| Diluted EPS | 7 | 7 | 5 | 5 |
| Weighted average shares outstanding | 251,135,472 | 250,677,462 | 250,706,485 | 250,972,110 |
| Weighted average diluted shares outstanding | 253,343,182 | 253,565,798 | 253,999,363 | 253,605,167 |