RSG: Republic Services, Inc. Financials
RSG Income Statement
Total revenue
Net income
Gross margin TTM
41.96%
Operating margin TTM
20.02%
Net profit margin TTM
12.89%
Return on investment TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 16,591,000,000 | 16,032,000,000 | 14,964,500,000 | 13,511,300,000 |
| Operating income | 3,322,000,000 | 3,224,000,000 | 2,843,300,000 | 2,412,400,000 |
| Net income | 2,139,000,000 | 2,043,000,000 | 1,731,000,000 | 1,487,600,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 16,591,000,000 | 16,032,000,000 | 14,964,500,000 | 13,511,300,000 |
| Cost of revenue | 9,630,000,000 | 11,134,000,000 | 10,541,500,000 | 9,646,200,000 |
| Gross profit | 6,961,000,000 | 4,898,000,000 | 4,423,000,000 | 3,865,100,000 |
| Research and development expenses | 0 | 0 | 0 | 0 |
| General and administrative expenses | 1,670,000,000 | 1,647,000,000 | 0 | 0 |
| Selling and marketing expenses | 0 | 0 | 0 | 0 |
| Selling, general and administrative expenses | 1,670,000,000 | 1,647,000,000 | 1,522,000,000 | 1,454,300,000 |
| Other expenses | 1,969,000,000 | 27,000,000 | 57,700,000 | -1,600,000 |
| Operating expenses | 3,639,000,000 | 1,674,000,000 | 1,579,700,000 | 1,452,700,000 |
| Cost and expenses | 13,269,000,000 | 12,808,000,000 | 12,121,200,000 | 11,098,900,000 |
| Net interest income | -566,000,000 | -541,000,000 | -523,200,000 | -383,500,000 |
| Interest income | 8,000,000 | 9,000,000 | 6,500,000 | 3,300,000 |
| Interest expense | 574,000,000 | 550,000,000 | 529,700,000 | 386,800,000 |
| Depreciation and amortization | 1,928,000,000 | 1,784,000,000 | 1,599,300,000 | 1,441,200,000 |
| EBITDA | 5,096,000,000 | 4,766,000,000 | 4,320,500,000 | 3,659,500,000 |
| EBIT | 3,168,000,000 | 2,982,000,000 | 2,721,200,000 | 2,218,300,000 |
| Non-operating income (excl. interest) | 154,000,000 | 242,000,000 | 122,099,999 | 194,100,000 |
| Operating income | 3,322,000,000 | 3,224,000,000 | 2,843,300,000 | 2,412,400,000 |
| Total other income/expenses (net) | -728,000,000 | -792,000,000 | -651,800,000 | -580,900,000 |
| Income before tax | 2,594,000,000 | 2,432,000,000 | 2,191,500,000 | 1,831,500,000 |
| Income tax expense | 455,000,000 | 388,000,000 | 460,100,000 | 343,900,000 |
| Net income from continuing operations | 2,139,000,000 | 2,044,000,000 | 1,731,400,000 | 1,487,600,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | -1,000,000 | 0 | 0 |
| Net income | 2,139,000,000 | 2,043,000,000 | 1,731,000,000 | 1,487,600,000 |
| Net income deductions | 0 | 0 | 0 | 0 |
| Bottom line net income | 2,139,000,000 | 2,043,000,000 | 1,731,000,000 | 1,487,600,000 |
| EPS | 7 | 7 | 5 | 5 |
| Diluted EPS | 7 | 6 | 5 | 5 |
| Weighted average shares outstanding | 311,900,000 | 314,400,000 | 316,453,382 | 316,530,000 |
| Weighted average diluted shares outstanding | 311,900,000 | 314,800,000 | 316,665,000 | 317,080,000 |