2503.T: Kirin Holdings Company, Limited Financials
2503.T Income Statement
Total revenue
Net income
Gross margin TTM
47.59%
Operating margin TTM
10.35%
Net profit margin TTM
6.06%
Return on investment TTM
—
| Period end | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 2,433,363,000,000 | 2,338,385,000,000 | 2,134,393,000,000 | 1,989,468,000,000 |
| Operating income | 251,785,000,000 | 210,968,000,000 | 201,209,000,000 | 184,063,000,000 |
| Net income | 147,542,000,000 | 58,214,000,000 | 112,697,000,000 | 111,007,000,000 |
All line items
| Line item | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Total revenue | 2,433,363,000,000 | 2,338,385,000,000 | 2,134,393,000,000 | 1,989,468,000,000 |
| Cost of revenue | 1,275,360,000,000 | 1,322,418,000,000 | 1,213,601,000,000 | 1,125,617,000,000 |
| Gross profit | 1,158,003,000,000 | 1,015,967,000,000 | 920,792,000,000 | 863,851,000,000 |
| Research and development expenses | 0 | 116,038,000,000 | 85,181,000,000 | 81,367,000,000 |
| General and administrative expenses | 0 | 458,301,000,000 | 412,937,000,000 | 373,011,000,000 |
| Selling and marketing expenses | 0 | 230,660,000,000 | 221,465,000,000 | 225,410,000,000 |
| Selling, general and administrative expenses | 906,218,000,000 | 688,961,000,000 | 634,402,000,000 | 598,421,000,000 |
| Other expenses | 0 | 0 | 0 | 0 |
| Operating expenses | 906,218,000,000 | 804,999,000,000 | 719,583,000,000 | 679,788,000,000 |
| Cost and expenses | 2,181,578,000,000 | 2,127,417,000,000 | 1,933,184,000,000 | 1,805,405,000,000 |
| Net interest income | -7,648,000,000 | 2,636,000,000 | -3,033,000,000 | -1,779,000,000 |
| Interest income | 10,673,000,000 | 10,448,000,000 | 3,546,000,000 | 4,040,000,000 |
| Interest expense | 18,321,000,000 | 7,812,000,000 | 6,579,000,000 | 5,819,000,000 |
| Depreciation and amortization | 101,850,000,000 | 95,702,000,000 | 87,227,000,000 | 85,937,000,000 |
| EBITDA | 358,030,000,000 | 243,235,000,000 | 290,855,000,000 | 283,143,000,000 |
| EBIT | 256,180,000,000 | 147,533,000,000 | 203,628,000,000 | 197,206,000,000 |
| Non-operating income (excl. interest) | -4,395,000,000 | 63,435,000,000 | -2,419,000,000 | -13,143,000,000 |
| Operating income | 251,785,000,000 | 210,968,000,000 | 201,209,000,000 | 184,063,000,000 |
| Total other income/expenses (net) | -13,926,000,000 | -71,247,000,000 | -4,160,000,000 | 7,324,000,000 |
| Income before tax | 237,859,000,000 | 139,721,000,000 | 197,049,000,000 | 191,387,000,000 |
| Income tax expense | 59,686,000,000 | 53,910,000,000 | 46,611,000,000 | 47,615,000,000 |
| Net income from continuing operations | 178,173,000,000 | 85,811,000,000 | 150,438,000,000 | 143,772,000,000 |
| Net income from discontinued operations | 0 | 0 | 0 | 0 |
| Other adjustments to net income | 0 | 0 | 0 | -1,000,000 |
| Net income | 147,542,000,000 | 58,214,000,000 | 112,697,000,000 | 111,007,000,000 |
| Net income deductions | 0 | 9,000,000 | 6,000,000 | 15,000,000 |
| Bottom line net income | 147,542,000,000 | 58,205,000,000 | 112,691,000,000 | 110,992,000,000 |
| EPS | 182 | 72 | 139 | 135 |
| Diluted EPS | 182 | 72 | 139 | 135 |
| Weighted average shares outstanding | 810,077,000 | 809,944,000 | 809,853,000 | 821,755,000 |
| Weighted average diluted shares outstanding | 810,077,000 | 809,944,000 | 809,853,000 | 821,755,000 |